Latam Airlines Group

Estimaciones

Analyst Ratings

Mean Recommendation:

2.75

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.30
FY0 End Date: 12/1/18
Ind. Annual Div: 0.09
Hist (5 Yr) Growth %: --
Yield (%): 0.96

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.80 1.31 0.47 0.64 7 -- -- 2.42
Annual 12/1/20 0.57 1.06 0.34 0.41 11 -- 1 -7.48
Annual 12/1/19 0.33 0.77 0.14 0.19 10 -- 1 -8.51
Quarterly 3/1/20 0.04 0.07 -0.01 0.05 4 -- -- 40.62
Quarterly 6/1/20 -0.05 -- -0.09 -0.05 4 -- -- 5.26
Quarterly 9/1/20 0.16 0.20 0.07 0.19 4 -- -- -14.67
Quarterly 12/1/19 0.30 0.67 0.18 0.24 6 -- 1 -11.76
Long Term Growth 62.98 62.98 62.98 62.98 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.30 0.28 8.02
Annual 12/1/17 0.26 0.36 -29.75
Annual 12/1/16 0.13 0.14 -12.41
Quarterly 9/1/19 0.14 0.14 -1.01
Quarterly 6/1/19 -0.10 -0.15 30.67
Quarterly 3/1/19 -0.10 0.10 -197.18
Quarterly 12/1/18 0.25 0.22 13.64

Reference Information - Book Value Per Share

Last Actual (FY0): 6.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 6.69 8.66 5.67 6.27 6 -- -- --
Annual 12/1/20 6.12 7.63 5.16 5.81 7 -- -- --
Annual 12/1/19 5.51 6.76 4.84 5.17 7 -- -- --
Quarterly 3/1/20 5.39 5.39 5.39 5.39 1 -- -- --
Quarterly 6/1/20 5.32 5.32 5.32 5.32 1 -- -- --
Quarterly 9/1/20 5.48 5.48 5.48 5.48 1 -- -- --
Quarterly 12/1/19 5.32 5.32 5.32 5.32 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6.05 5.92 2.11
Annual 12/1/17 7.01 6.83 2.64
Annual 12/1/16 6.76 6.58 2.66
Quarterly 9/1/19 4.69 5.08 -7.68
Quarterly 6/1/19 4.99 4.90 1.84
Quarterly 3/1/19 5.39 6.35 -15.12
Quarterly 12/1/18 6.05 6.11 -0.98

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.50
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.44 4.00 2.82 3.41 5 -- -- --
Annual 12/1/20 3.15 3.79 2.64 3.00 5 -- -- --
Annual 12/1/19 2.52 3.14 2.12 2.46 5 -- -- --
Quarterly 3/1/20 0.68 0.68 0.68 0.68 1 -- -- --
Quarterly 6/1/20 0.58 0.58 0.58 0.58 1 -- -- --
Quarterly 9/1/20 0.78 0.78 0.78 0.78 1 -- -- --
Quarterly 12/1/19 0.83 0.83 0.83 0.83 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.50 2.29 9.08
Annual 12/1/17 2.75 2.33 18.13
Annual 12/1/16 1.82 1.85 -1.63
Quarterly 9/1/19 1.32 0.67 97.01
Quarterly 6/1/19 1.03 0.22 368.18
Quarterly 3/1/19 0.37 0.76 -51.32
Quarterly 12/1/18 1.29 0.69 86.96

Reference Information - Dividend Per Share

Last Actual (FY0): 0.08
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.17 0.33 0.07 0.15 6 -- -- --
Annual 12/1/20 0.14 0.28 0.04 0.10 9 -- -- --
Annual 12/1/19 0.12 0.22 0.06 0.11 8 -- -- --
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 0.04 0.04 0.04 0.04 1 -- -- --
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.08 0.11 -26.94
Annual 12/1/17 0.08 0.08 -5.63
Annual 12/1/16 0.03 0.05 -16.88
Quarterly 9/1/19 -- -- --
Quarterly 6/1/19 -- 0.05 -45.00
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 705.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,202.40 1,671.00 972.41 1,163.50 8 -- 1 -4.55
Annual 12/1/20 1,020.98 1,391.00 803.18 943.30 10 -- 1 -4.67
Annual 12/1/19 805.30 986.00 706.35 757.10 10 -- 1 -2.53
Quarterly 3/1/20 184.13 225.00 153.00 174.40 3 -- -- -2.57
Quarterly 6/1/20 66.70 83.10 38.00 79.00 3 -- -- 14.02
Quarterly 9/1/20 277.98 368.00 189.83 276.10 3 -- -- -13.69
Quarterly 12/1/19 372.52 452.00 332.58 354.00 5 -- 1 -10.94

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 705.12 686.30 2.74
Annual 12/1/17 714.53 723.34 -1.22
Annual 12/1/16 493.30 576.26 -14.40
Quarterly 9/1/19 268.89 267.64 0.47
Quarterly 6/1/19 40.19 29.37 36.85
Quarterly 3/1/19 82.12 256.84 -68.03
Quarterly 12/1/18 264.02 281.41 -6.18

Reference Information - EBITDA

Last Actual (FY0): 1,686.76
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,631.16 3,070.50 2,348.03 2,527.43 7 -- -- -0.56
Annual 12/1/20 2,376.86 2,743.10 2,159.69 2,367.00 11 -- 1 -1.84
Annual 12/1/19 2,137.67 2,243.00 1,933.62 2,177.11 10 -- 1 -1.02
Quarterly 3/1/20 545.22 562.44 528.00 545.22 2 -- -- 3.26
Quarterly 6/1/20 457.19 460.37 454.00 457.19 2 -- -- 0.70
Quarterly 9/1/20 616.91 651.10 582.71 616.91 2 -- -- -5.25
Quarterly 12/1/19 740.70 772.00 715.79 737.50 4 -- 1 -5.66

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,686.76 1,680.56 0.37
Annual 12/1/17 1,716.16 1,736.55 -1.17
Annual 12/1/16 1,528.23 1,571.87 -2.78
Quarterly 9/1/19 644.73 588.54 9.55
Quarterly 6/1/19 391.92 363.15 7.92
Quarterly 3/1/19 433.77 560.96 -22.67
Quarterly 12/1/18 542.61 510.29 6.33

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.85 1.31 0.52 0.70 6 -- -- --
Annual 12/1/20 0.63 1.06 0.31 0.50 9 -- 1 -9.89
Annual 12/1/19 0.34 0.77 0.17 0.21 8 -- 1 -10.31
Quarterly 3/1/20 0.04 0.07 -0.01 0.05 5 -- -- 23.08
Quarterly 6/1/20 -0.06 -- -0.14 -0.05 5 -- -- 6.67
Quarterly 9/1/20 0.15 0.18 0.07 0.18 5 -- -- -11.76
Quarterly 12/1/19 0.27 0.36 0.23 0.25 6 -- 1 -15.18

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.30 0.27 10.70
Annual 12/1/17 0.26 0.34 -25.15
Annual 12/1/16 0.13 0.18 -30.17
Quarterly 9/1/19 0.14 0.15 -7.26
Quarterly 6/1/19 -0.10 -0.13 20.00
Quarterly 3/1/19 -0.10 0.17 -158.24
Quarterly 12/1/18 0.25 0.24 5.93

Reference Information - Net Debt

Last Actual (FY0): 5,857.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8,185.52 9,587.17 6,790.14 8,138.69 9 -- -- --
Annual 12/1/20 8,388.15 10,107.71 5,118.00 8,546.73 10 -- -- --
Annual 12/1/19 8,876.47 10,678.33 5,499.00 8,939.76 10 -- -- --
Quarterly 3/1/20 9,593.42 9,593.42 9,593.42 9,593.42 1 -- -- --
Quarterly 6/1/20 9,440.97 9,440.97 9,440.97 9,440.97 1 -- -- --
Quarterly 9/1/20 10,337.08 10,337.08 10,337.08 10,337.08 1 -- -- --
Quarterly 12/1/19 10,678.33 10,678.33 10,678.33 10,678.33 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,857.66 8,637.39 -32.18
Annual 12/1/17 6,764.45 7,892.89 -14.30
Annual 12/1/16 7,900.93 7,656.91 3.19
Quarterly 3/1/19 8,985.00 6,400.72 40.37
Quarterly 12/1/18 5,857.66 7,379.82 -20.63

Reference Information - Net Income

Last Actual (FY0): 181.94
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 481.57 794.54 325.10 391.00 8 -- -- --
Annual 12/1/20 345.77 640.42 169.00 284.00 12 -- 1 -8.40
Annual 12/1/19 217.42 465.36 94.93 123.20 9 -- 1 -8.85
Quarterly 3/1/20 35.68 40.35 31.00 35.70 3 -- -- 7.00
Quarterly 6/1/20 -18.48 -0.70 -30.00 -24.74 3 -- -- -20.39
Quarterly 9/1/20 87.86 111.40 44.19 108.00 3 -- -- -19.91
Quarterly 12/1/19 164.70 218.00 138.00 156.90 6 -- 1 -15.24

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 181.94 175.26 3.81
Annual 12/1/17 155.30 221.92 -30.02
Annual 12/1/16 69.22 83.67 -17.27
Quarterly 9/1/19 86.27 92.63 -6.87
Quarterly 6/1/19 -62.82 -121.71 48.39
Quarterly 3/1/19 -60.07 113.12 -153.11
Quarterly 12/1/18 134.98 135.87 -0.66

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.64
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.29 18.70 8.60 13.60 7 -- -- --
Annual 12/1/20 10.78 17.60 6.80 8.97 8 -- -- --
Annual 12/1/19 6.52 11.98 2.88 4.15 8 -- -- -9.07
Quarterly 3/1/20 4.91 4.91 4.91 4.91 1 -- -- --
Quarterly 6/1/20 -2.86 -2.86 -2.86 -2.86 1 -- -- --
Quarterly 9/1/20 12.09 12.09 12.09 12.09 1 -- -- --
Quarterly 12/1/19 17.02 17.02 17.02 17.02 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.64 4.54 0.10
Annual 12/1/17 3.75 5.54 -1.79
Annual 12/1/16 1.99 2.68 -0.69
Quarterly 9/1/19 11.74 6.14 5.60
Quarterly 6/1/19 -7.98 -29.28 21.30
Quarterly 3/1/19 -6.93 19.19 -26.12
Quarterly 12/1/18 15.03 16.11 -1.08

Reference Information - Sales

Last Actual (FY0): 8,708.99
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11,727.44 12,527.00 11,158.42 11,641.08 8 -- 1 -0.18
Annual 12/1/20 11,077.43 11,751.02 10,647.62 10,997.27 12 -- 2 -0.17
Annual 12/1/19 10,500.15 10,999.82 10,282.97 10,430.20 12 1 1 0.00
Quarterly 3/1/20 2,697.68 2,723.00 2,664.35 2,705.70 3 -- -- -0.61
Quarterly 6/1/20 2,484.51 2,486.70 2,482.00 2,484.84 3 -- -- 0.01
Quarterly 9/1/20 2,786.86 2,872.00 2,679.48 2,809.10 3 -- -- -1.89
Quarterly 12/1/19 2,859.95 2,978.00 2,722.64 2,865.00 7 -- 1 -0.57

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 8,708.99 10,402.35 -16.28
Annual 12/1/17 10,163.80 10,053.47 1.10
Annual 12/1/16 9,527.09 9,382.46 1.54
Quarterly 9/1/19 2,665.10 2,612.49 2.01
Quarterly 6/1/19 2,369.96 2,337.69 1.38
Quarterly 3/1/19 2,525.27 2,727.71 -7.42
Quarterly 12/1/18 1,235.05 2,755.44 -55.18

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Año fiscal FY0 FY1 FY2
Ratios

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 19.97 70.63 40.99
Credit Ratings
Standard & Poor BB-, Outlook Estable
Fitch B+, Outlook Positivo
Moody’s Ba3, Outlook Estable