Latam Airlines Group

Estimativas e Ratings de crédito

Rating dos analistas

Mean Recommendation:

2.73

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.30
FY0 End Date: 12/1/18
Ind. Annual Div: 0.09
Hist (5 Yr) Growth %: --
Yield (%): 0.74

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.78 1.30 0.52 0.71 9 2 2 4.70
Annual 12/1/20 0.63 1.03 0.31 0.55 13 3 3 6.35
Annual 12/1/19 0.34 0.72 0.08 0.28 10 3 2 6.44
Quarterly 3/1/20 0.04 0.08 -0.01 0.05 4 -- 2 -39.29
Quarterly 6/1/20 -0.06 -0.04 -0.09 -0.05 4 2 1 14.81
Quarterly 9/1/19 0.14 0.22 0.08 0.15 10 3 2 -1.38
Quarterly 12/1/19 0.30 0.53 0.19 0.26 9 1 4 0.85
Long Term Growth 62.98 62.98 62.98 62.98 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.30 0.28 8.02
Annual 12/1/17 0.26 0.36 -29.75
Annual 12/1/16 0.13 0.14 -12.41
Quarterly 6/1/19 -0.10 -0.15 30.67
Quarterly 3/1/19 -0.10 0.10 -197.18
Quarterly 12/1/18 0.25 0.22 13.64
Quarterly 9/1/18 0.09 0.07 25.00

Reference Information - Book Value Per Share

Last Actual (FY0): 6.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 7.03 8.66 6.23 6.58 6 1 2 -0.09
Annual 12/1/20 6.40 7.63 5.67 6.35 7 2 1 -0.13
Annual 12/1/19 5.72 6.76 5.18 5.41 7 1 2 -1.10
Quarterly 3/1/20 5.39 5.39 5.39 5.39 1 -- 1 -2.18
Quarterly 6/1/20 5.32 5.32 5.32 5.32 1 -- 1 -3.80
Quarterly 9/1/19 5.08 5.08 5.08 5.08 1 1 -- 0.40
Quarterly 12/1/19 5.32 5.32 5.32 5.32 1 -- 1 -0.56

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 6.05 5.92 2.11
Annual 12/1/17 7.01 6.83 2.64
Annual 12/1/16 6.76 6.58 2.66
Quarterly 6/1/19 4.99 4.90 1.84
Quarterly 3/1/19 5.39 6.35 -15.12
Quarterly 12/1/18 6.05 6.11 -0.98

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.50
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.56 4.01 2.82 3.71 5 1 1 -4.39
Annual 12/1/20 3.21 3.70 2.64 3.15 5 1 1 -5.52
Annual 12/1/19 2.58 3.14 2.12 2.48 5 1 1 -3.75
Quarterly 3/1/20 0.68 0.68 0.68 0.68 1 -- 1 -13.92
Quarterly 6/1/20 0.58 0.58 0.58 0.58 1 -- 1 -12.12
Quarterly 9/1/19 0.67 0.67 0.67 0.67 1 -- 1 -14.10
Quarterly 12/1/19 0.83 0.83 0.83 0.83 1 -- 1 -8.79

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.50 2.29 9.08
Annual 12/1/17 2.75 2.33 18.13
Annual 12/1/16 1.82 1.85 -1.63
Quarterly 6/1/19 1.03 0.22 368.18
Quarterly 3/1/19 0.37 0.76 -51.32
Quarterly 12/1/18 1.29 0.69 86.96

Reference Information - Dividend Per Share

Last Actual (FY0): 0.08
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.18 0.33 0.07 0.16 6 1 1 0.92
Annual 12/1/20 0.13 0.28 0.02 0.08 9 4 -- 5.28
Annual 12/1/19 0.12 0.22 0.08 0.10 8 2 -- 9.31
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 0.04 0.04 0.04 0.04 1 1 -- 0.00
Quarterly 9/1/19 -- -- -- -- 2 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 2 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.08 0.11 -26.94
Annual 12/1/17 0.08 0.08 -5.63
Annual 12/1/16 0.03 0.05 -16.88
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 705.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,234.67 1,663.00 933.00 1,234.00 9 3 -- 2.51
Annual 12/1/20 1,048.21 1,389.00 865.09 996.00 12 3 1 1.91
Annual 12/1/19 808.11 986.00 638.24 783.00 11 2 1 1.56
Quarterly 3/1/20 221.32 225.00 217.63 221.32 2 -- 1 -12.83
Quarterly 6/1/20 76.81 115.62 38.00 76.81 2 -- 1 -21.35
Quarterly 9/1/19 276.42 328.00 208.12 275.50 6 2 1 4.97
Quarterly 12/1/19 447.78 561.33 362.56 456.90 6 2 1 0.28

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 705.12 686.30 2.74
Annual 12/1/17 714.53 723.34 -1.22
Annual 12/1/16 493.30 576.26 -14.40
Quarterly 6/1/19 40.19 29.37 36.85
Quarterly 3/1/19 82.12 256.84 -68.03
Quarterly 12/1/18 264.02 281.41 -6.18
Quarterly 9/1/18 174.95 171.48 2.03

Reference Information - EBITDA

Last Actual (FY0): 1,686.76
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,726.77 3,072.70 2,310.71 2,750.00 9 1 3 0.02
Annual 12/1/20 2,475.03 2,784.33 2,166.00 2,464.74 12 4 2 1.50
Annual 12/1/19 2,190.48 2,408.00 1,982.00 2,178.50 10 3 2 2.46
Quarterly 3/1/20 589.09 589.09 589.09 589.09 1 -- 1 -11.59
Quarterly 6/1/20 489.49 489.49 489.49 489.49 1 -- 1 -10.37
Quarterly 9/1/19 588.54 628.00 552.00 571.58 5 2 1 4.35
Quarterly 12/1/19 787.37 893.65 720.39 772.00 5 2 1 0.43

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,686.76 1,680.56 0.37
Annual 12/1/17 1,716.16 1,736.55 -1.17
Annual 12/1/16 1,528.23 1,571.87 -2.78
Quarterly 6/1/19 391.92 363.15 7.92
Quarterly 3/1/19 433.77 560.96 -22.67
Quarterly 12/1/18 542.61 510.29 6.33
Quarterly 9/1/18 420.13 389.93 7.75

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.83 1.30 0.52 0.84 7 2 1 1.97
Annual 12/1/20 0.66 1.03 0.31 0.59 11 3 2 5.67
Annual 12/1/19 0.36 0.72 0.12 0.29 10 3 2 2.13
Quarterly 3/1/20 0.04 0.08 -0.01 0.05 4 -- 2 -39.29
Quarterly 6/1/20 -0.07 -0.04 -0.14 -0.05 4 1 1 -3.70
Quarterly 9/1/19 0.15 0.22 0.08 0.16 8 3 2 -3.91
Quarterly 12/1/19 0.33 0.53 0.24 0.34 8 1 4 -2.21

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.30 0.27 10.70
Annual 12/1/17 0.26 0.34 -25.15
Annual 12/1/16 0.13 0.18 -30.17
Quarterly 6/1/19 -0.10 -0.13 20.00
Quarterly 3/1/19 -0.10 0.17 -158.24
Quarterly 12/1/18 0.25 0.24 5.93
Quarterly 9/1/18 0.09 0.07 20.00

Reference Information - Net Debt

Last Actual (FY0): 5,857.66
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8,110.24 9,587.17 5,279.31 8,169.50 9 2 1 2.55
Annual 12/1/20 8,184.65 10,107.71 5,118.00 8,422.77 11 2 1 3.15
Annual 12/1/19 8,740.33 10,678.33 5,499.00 8,821.00 11 2 1 3.75
Quarterly 3/1/20 9,593.42 9,593.42 9,593.42 9,593.42 1 1 -- 5.64
Quarterly 6/1/20 9,440.97 9,440.97 9,440.97 9,440.97 1 -- 1 -8.01
Quarterly 9/1/19 10,293.27 10,293.27 10,293.27 10,293.27 1 1 -- 1.25
Quarterly 12/1/19 10,678.33 10,678.33 10,678.33 10,678.33 1 1 -- 2.38

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 5,857.66 8,637.39 -32.18
Annual 12/1/17 6,764.45 7,892.89 -14.30
Annual 12/1/16 7,900.93 7,656.91 3.19
Quarterly 3/1/19 8,985.00 6,400.72 40.37
Quarterly 12/1/18 5,857.66 7,379.82 -20.63
Quarterly 9/1/18 6,016.87 5,894.23 2.08

Reference Information - Net Income

Last Actual (FY0): 181.94
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 479.20 785.00 316.00 452.00 9 2 1 5.67
Annual 12/1/20 387.71 634.52 189.00 360.00 13 3 2 7.35
Annual 12/1/19 196.31 439.00 46.65 168.65 12 3 2 6.85
Quarterly 3/1/20 49.58 59.00 40.15 49.58 2 -- 1 -37.21
Quarterly 6/1/20 -40.20 -22.40 -58.00 -40.20 2 -- 1 -71.10
Quarterly 9/1/19 95.58 152.00 50.62 93.00 7 3 1 -1.18
Quarterly 12/1/19 211.58 323.02 146.72 212.00 7 1 3 -2.92

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 181.94 175.26 3.81
Annual 12/1/17 155.30 221.92 -30.02
Annual 12/1/16 69.22 83.67 -17.27
Quarterly 6/1/19 -62.82 -121.71 48.39
Quarterly 3/1/19 -60.07 113.12 -153.11
Quarterly 12/1/18 134.98 135.87 -0.66
Quarterly 9/1/18 52.94 58.89 -10.10

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.64
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.29 18.30 8.60 13.72 7 -- -- -0.12
Annual 12/1/20 10.81 16.80 5.60 9.49 8 -- -- -3.77
Annual 12/1/19 6.45 11.98 1.37 5.50 8 -- -- 4.48
Quarterly 3/1/20 4.91 4.91 4.91 4.91 1 -- -- -58.95
Quarterly 6/1/20 -2.86 -2.86 -2.86 -2.86 1 -- -- -305.76
Quarterly 9/1/19 6.14 6.14 6.14 6.14 1 -- -- -48.45
Quarterly 12/1/19 17.02 17.02 17.02 17.02 1 -- -- -15.49

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 4.64 4.54 0.10
Annual 12/1/17 3.75 5.54 -1.79
Annual 12/1/16 1.99 2.68 -0.69
Quarterly 6/1/19 -7.98 -29.28 21.30
Quarterly 3/1/19 -6.93 19.19 -26.12
Quarterly 12/1/18 15.03 16.11 -1.08
Quarterly 9/1/18 1.49 -3.18 4.67

Reference Information - Sales

Last Actual (FY0): 8,708.99
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11,749.55 12,706.00 10,835.62 11,515.96 9 2 2 0.45
Annual 12/1/20 11,170.01 12,122.00 10,453.01 11,012.19 13 3 3 0.33
Annual 12/1/19 10,543.48 11,448.00 10,159.33 10,456.46 12 4 1 0.54
Quarterly 3/1/20 2,673.80 2,673.80 2,673.80 2,673.80 1 -- 1 -5.65
Quarterly 6/1/20 2,396.76 2,396.76 2,396.76 2,396.76 1 -- 1 -5.20
Quarterly 9/1/19 2,637.27 2,774.00 2,510.63 2,642.40 7 2 1 -0.19
Quarterly 12/1/19 2,874.68 3,042.00 2,698.96 2,879.80 7 2 1 -0.84

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 8,708.99 10,402.35 -16.28
Annual 12/1/17 10,163.80 10,053.47 1.10
Annual 12/1/16 9,527.09 9,382.46 1.54
Quarterly 6/1/19 2,369.96 2,337.69 1.38
Quarterly 3/1/19 2,525.27 2,727.71 -7.42
Quarterly 12/1/18 1,235.05 2,755.44 -55.18
Quarterly 9/1/18 2,386.05 2,713.79 -12.08

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Ano fiscal FY0 FY1 FY2
Ratios

Previsões de analistas - EPS

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 21.02 88.06 24.11

Copyright Thomson Reuters Corporation